Beachbody Company, Inc. (BODI) Financial Statements
Industry: Nonstore Retailers (Retail)
In fiscal 2025, Beachbody reported revenue of $251.7M, down 39.9% from $418.8M the year before. Net income was -$2.9M (a -1.1% net margin), or -$0.41 per diluted share. Gross margin was 73.0% and operating margin was 2.2%. Operating activities generated $21.8M of cash, leaving $17.4M of free cash flow. At fiscal year end, Beachbody held $147.0M in total assets against $115.7M in total liabilities, including $39.0M of cash and equivalents.
Open the full interactive Beachbody financials → Quarterly statements, key ratios, valuation history and price charts.
Beachbody Key Stats
| Share Price | $4.72 |
|---|---|
| Market Cap | $37.3M |
| Revenue YoY Growth | -39.9% |
| 52-Week Range | $4.25 – $16.05 |
| Shares Outstanding | 7.2 million (basic, 2026 Q2) |
Beachbody Income Statement
| FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|
| Revenue | $873.6M | $692.2M | $527.1M | $418.8M | $251.7M |
| Gross Profit | $545.0M | $369.6M | $323.1M | $287.3M | $183.8M |
| Operating Income | -$297.3M | -$203.2M | -$141.0M | -$66.2M | $5.5M |
| Pre-Tax Income | -$243.9M | -$197.2M | -$152.6M | -$71.4M | -$2.7M |
| Income Tax | -$15.5M | -$3.1M | $37,000 | $239,000 | $125,000 |
| Net Income | -$228.4M | -$194.2M | -$152.6M | -$71.6M | -$2.9M |
| Diluted EPS | -$41.50 | -$31.50 | -$24.47 | -$10.51 | -$0.41 |
Beachbody Quarterly Results
| 2025 Q3 | 2025 Q4 | 2026 Q1 | 2026 Q2 | |
|---|---|---|---|---|
| Revenue | $59.9M | $55.5M | $54.3M | $49.6M |
| Net Income | $3.6M | $5.2M | $2.3M | $1.4M |
| Diluted EPS | $0.51 | $0.75 | $0.30 | $0.11 |
Beachbody Balance Sheet
| FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|
| Cash & Equivalents | $104.1M | $80.1M | $33.4M | $20.2M | $39.0M |
| Current Assets | $299.4M | $186.5M | $119.3M | $78.7M | $63.8M |
| Total Assets | $637.6M | $443.4M | $276.8M | $174.6M | $147.0M |
| Current Liabilities | $236.2M | $184.6M | $165.2M | $127.6M | $86.6M |
| Total Long-Term Debt | — | $41.0M | $29.6M | $19.2M | $23.6M |
| Total Liabilities | $252.2M | $231.9M | $194.1M | $146.4M | $115.7M |
| Shareholders' Equity | $385.4M | $211.5M | $82.8M | $28.2M | $31.3M |
Beachbody Cash Flow Statement
| FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|
| Cash From Operations | -$215.2M | -$47.2M | -$22.5M | $2.6M | $21.8M |
| Cash From Investing | -$125.2M | -$26.5M | -$10.8M | $1.1M | -$4.4M |
| Cash From Financing | $390.7M | $47.6M | -$13.7M | -$15.9M | $1.0M |
| Free Cash Flow | -$293.2M | -$73.7M | -$29.1M | -$2.0M | $17.4M |
Figures from Beachbody's 10-K and 10-Q filings with the SEC, as of 2026-10-14. Fiscal years follow the company's own reporting calendar. EPS and share counts are adjusted for later stock splits. See the full Beachbody financials page for every line item.
Beachbody Company Profile
| Ticker | BODI |
|---|---|
| Exchange | Nasdaq, OTC |
| Industry | Nonstore Retailers (Retail) |
| Headquarters | El Segundo, California |
| Incorporated in | Delaware |
| Fiscal Year End | December 31 |
| SEC Filer Category | Non-accelerated filer, smaller reporting company |
| SEC CIK | 0001826889 |
Frequently Asked Questions
What was Beachbody's revenue in fiscal 2025?
Beachbody (BODI) reported revenue of $251.7M for fiscal 2025.
What is Beachbody's annual revenue history?
Beachbody's annual revenue by fiscal year: 2021: $873.6M; 2022: $692.2M; 2023: $527.1M; 2024: $418.8M; 2025: $251.7M.
What was Beachbody's net income in fiscal 2025?
Beachbody reported net income of -$2.9M for fiscal 2025.
What was Beachbody's earnings per share (EPS) in fiscal 2025?
Beachbody's diluted EPS was -$0.41 for fiscal 2025 (adjusted for any later stock splits).
How much free cash flow did Beachbody generate in fiscal 2025?
Beachbody generated $17.4M of free cash flow in fiscal 2025.
What was Beachbody's revenue last quarter?
In its most recent reported quarter (2026 Q2), Beachbody reported revenue of $49.6M.
How much debt does Beachbody have?
Beachbody reported $23.6M of long-term debt, including the current portion, at the end of fiscal 2025.
How many shares of Beachbody are outstanding?
Beachbody reported a weighted average of 7.2 million basic shares outstanding in 2026 Q2.
What is Beachbody's market cap?
Based on its latest closing price, Beachbody (BODI) has a market capitalization of about $37.3M.
When does Beachbody's fiscal year end?
Beachbody's fiscal year end, as registered with the SEC, is December 31.
Where is Beachbody headquartered?
Beachbody lists its business address in El Segundo, California in its SEC filings.