Gorman Rupp Co (GRC) Financial Statements
Industry: Pumps & Pumping Equipment
In fiscal 2025, Gorman Rupp reported revenue of $682.4M, up 3.4% from $659.7M the year before. Net income was $53.0M (a 7.8% net margin), or $2.02 per diluted share. Gross margin was 30.6% and operating margin was 14.0%. Operating activities generated $106.2M of cash, leaving $88.9M of free cash flow. At fiscal year end, Gorman Rupp held $860.1M in total assets against $445.3M in total liabilities, including $35.1M of cash and equivalents.
Open the full interactive Gorman Rupp financials → Quarterly statements, key ratios, valuation history and price charts.
Gorman Rupp Key Stats
| Share Price | $73.86 |
|---|---|
| Market Cap | $1.95B |
| P/E Ratio | 36.6 |
| Revenue YoY Growth | +3.4% |
| 52-Week Range | $43.22 – $91.52 |
| Shares Outstanding | 26.4 million (basic, 2026 Q2) |
Gorman Rupp Income Statement
| FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|
| Revenue | $349.0M | $378.3M | $521.0M | $659.5M | $659.7M | $682.4M |
| Cost of Goods Sold | $259.4M | $282.4M | $390.1M | $463.3M | $455.3M | $473.2M |
| Gross Profit | $89.6M | $95.9M | $130.9M | $196.3M | $204.3M | $209.1M |
| Operating Income | $35.8M | $39.4M | $40.2M | $87.0M | $91.4M | $95.4M |
| Pre-Tax Income | $31.2M | $37.2M | $13.9M | $44.0M | $50.5M | $69.2M |
| Income Tax | $6.1M | $7.4M | $2.7M | $9.0M | $10.4M | $16.1M |
| Net Income | $25.2M | $29.9M | $11.2M | $35.0M | $40.1M | $53.0M |
| Diluted EPS | — | — | — | — | — | $2.02 |
Gorman Rupp Quarterly Results
| 2025 Q3 | 2025 Q4 | 2026 Q1 | 2026 Q2 | |
|---|---|---|---|---|
| Revenue | $172.8M | $166.6M | $176.6M | $186.1M |
| Net Income | $11.3M | $13.7M | $17.8M | $19.4M |
| Diluted EPS | $0.43 | $0.52 | $0.68 | $0.74 |
Gorman Rupp Balance Sheet
| FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $108.2M | $125.2M | $6.8M | $30.5M | $24.2M | $35.1M |
| Current Assets | $246.8M | $277.2M | $225.5M | $236.1M | $220.8M | $233.7M |
| Total Assets | $394.5M | $420.8M | $872.8M | $890.4M | $858.5M | $860.1M |
| Current Liabilities | $38.5M | $52.4M | $85.2M | $100.7M | $87.5M | $98.6M |
| Total Long-Term Debt | — | — | $436.8M | $404.5M | $366.6M | $307.5M |
| Total Liabilities | $78.9M | $90.8M | $541.6M | $540.9M | $484.7M | $445.3M |
| Shareholders' Equity | $315.5M | $330.0M | $331.2M | $349.5M | $373.8M | $414.7M |
Gorman Rupp Cash Flow Statement
| FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|
| Cash From Operations | $51.2M | $45.4M | $13.7M | $98.2M | $69.8M | $106.2M |
| Cash From Investing | -$7.7M | -$9.2M | -$545.7M | -$20.2M | -$11.9M | -$15.3M |
| Cash From Financing | -$16.1M | -$18.6M | $414.1M | -$54.5M | -$63.1M | -$80.9M |
| Free Cash Flow | $43.2M | $35.7M | -$4.3M | $77.4M | $55.5M | $88.9M |
Figures from Gorman Rupp's 10-K and 10-Q filings with the SEC, as of 2026-10-14. Fiscal years follow the company's own reporting calendar. EPS and share counts are adjusted for later stock splits. See the full Gorman Rupp financials page for every line item.
Gorman Rupp Company Profile
| Ticker | GRC |
|---|---|
| Exchange | NYSE |
| Industry | Pumps & Pumping Equipment |
| Headquarters | Mansfield, Ohio |
| Incorporated in | Ohio |
| Fiscal Year End | December 31 |
| SEC Filer Category | Large accelerated filer |
| SEC CIK | 0000042682 |
Frequently Asked Questions
What was Gorman Rupp's revenue in fiscal 2025?
Gorman Rupp (GRC) reported revenue of $682.4M for fiscal 2025.
What is Gorman Rupp's annual revenue history?
Gorman Rupp's annual revenue by fiscal year: 2020: $349.0M; 2021: $378.3M; 2022: $521.0M; 2023: $659.5M; 2024: $659.7M; 2025: $682.4M.
What was Gorman Rupp's net income in fiscal 2025?
Gorman Rupp reported net income of $53.0M for fiscal 2025.
What was Gorman Rupp's earnings per share (EPS) in fiscal 2025?
Gorman Rupp's diluted EPS was $2.02 for fiscal 2025 (adjusted for any later stock splits).
How much free cash flow did Gorman Rupp generate in fiscal 2025?
Gorman Rupp generated $88.9M of free cash flow in fiscal 2025.
What was Gorman Rupp's revenue last quarter?
In its most recent reported quarter (2026 Q2), Gorman Rupp reported revenue of $186.1M.
How much debt does Gorman Rupp have?
Gorman Rupp reported $307.5M of long-term debt, including the current portion, at the end of fiscal 2025.
How many shares of Gorman Rupp are outstanding?
Gorman Rupp reported a weighted average of 26.4 million basic shares outstanding in 2026 Q2.
What is Gorman Rupp's market cap?
Based on its latest closing price, Gorman Rupp (GRC) has a market capitalization of about $1.95B.
When does Gorman Rupp's fiscal year end?
Gorman Rupp's fiscal year end, as registered with the SEC, is December 31.
Where is Gorman Rupp headquartered?
Gorman Rupp lists its business address in Mansfield, Ohio in its SEC filings.