Lands' End, Inc. (LE) Financial Statements
Industry: Family Clothing Stores (Retail)
In fiscal 2026, Lands' End reported revenue of $1.16B, up 0.7% from $1.15B the year before. Net income was $5.5M (a 0.5% net margin), or $0.18 per diluted share. Gross margin was 55.9% and operating margin was 3.8%. Operating activities generated $49.6M of cash, leaving $20.4M of free cash flow. At fiscal year end, Lands' End held $751.1M in total assets against $506.8M in total liabilities, including $17.7M of cash and equivalents.
Open the full interactive Lands' End financials → Quarterly statements, key ratios, valuation history and price charts.
Lands' End Key Stats
| Share Price | $10.12 |
|---|---|
| Market Cap | $304.7M |
| P/E Ratio | 56.2 |
| Revenue YoY Growth | +0.7% |
| 52-Week Range | $10.07 – $19.15 |
| Shares Outstanding | 29.9 million (basic, 2026 Q2) |
Lands' End Income Statement
| FY 2020 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|
| Revenue | $1.43B | $1.64B | $1.56B | $1.47B | $1.15B | $1.16B |
| Cost of Goods Sold | $821.6M | $945.2M | $961.7M | $847.0M | $709.6M | $685.0M |
| Gross Profit | $605.9M | $691.5M | $593.8M | $625.5M | $653.3M | $650.2M |
| Operating Income | $41.1M | $79.8M | $24.7M | -$77.5M | $51.0M | $44.3M |
| Pre-Tax Income | $12.6M | $46.0M | -$14.7M | -$131.8M | $10.5M | $7.8M |
| Income Tax | $1.8M | $12.6M | -$2.1M | -$1.1M | $4.3M | $2.2M |
| Net Income | $10.8M | $33.4M | -$12.5M | -$130.7M | $6.2M | $5.5M |
| Diluted EPS | $0.33 | $0.99 | -$0.38 | -$4.09 | $0.20 | $0.18 |
Lands' End Quarterly Results
| 2025 Q3 | 2025 Q4 | 2026 Q1 | 2026 Q2 | |
|---|---|---|---|---|
| Revenue | $277.5M | $394.0M | $205.1M | $268.9M |
| Net Income | $5.2M | $13.0M | $330.7M | $3.5M |
| Diluted EPS | $0.17 | $0.41 | $10.56 | $0.11 |
Lands' End Balance Sheet
| FY 2020 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $33.9M | $34.3M | $39.6M | $25.3M | $16.2M | $17.7M |
| Current Assets | $495.8M | $506.9M | $556.7M | $410.3M | $370.5M | $361.0M |
| Total Assets | $1.05B | $1.04B | $1.08B | $811.5M | $765.5M | $751.1M |
| Current Liabilities | $314.9M | $311.4M | $297.5M | $259.9M | $227.6M | $223.9M |
| Total Long-Term Debt | $259.4M | $248.2M | $237.3M | $249.2M | $237.9M | $227.2M |
| Total Liabilities | $675.8M | $629.9M | $701.4M | $569.9M | $526.3M | $506.8M |
| Shareholders' Equity | $369.7M | $406.7M | $380.8M | $241.6M | $239.2M | $244.3M |
Lands' End Cash Flow Statement
| FY 2020 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|
| Cash From Operations | $91.6M | $70.6M | -$36.4M | $130.6M | $53.1M | $49.6M |
| Cash From Investing | -$30.1M | -$25.2M | -$29.8M | -$34.9M | -$35.0M | -$29.2M |
| Cash From Financing | -$103.1M | -$45.1M | $73.5M | -$110.1M | -$26.6M | -$20.1M |
| Free Cash Flow | $61.5M | $45.3M | -$68.2M | $95.6M | $15.4M | $20.4M |
Figures from Lands' End's 10-K and 10-Q filings with the SEC, as of 2026-10-14. Fiscal years follow the company's own reporting calendar. EPS and share counts are adjusted for later stock splits. See the full Lands' End financials page for every line item.
Lands' End Company Profile
| Ticker | LE |
|---|---|
| Exchange | Nasdaq |
| Industry | Family Clothing Stores (Retail) |
| Headquarters | Dodgeville, Wisconsin |
| Incorporated in | Delaware |
| Fiscal Year End | January 31 |
| SEC Filer Category | Accelerated filer |
| SEC CIK | 0000799288 |
Frequently Asked Questions
What was Lands' End's revenue in fiscal 2026?
Lands' End (LE) reported revenue of $1.16B for fiscal 2026.
What is Lands' End's annual revenue history?
Lands' End's annual revenue by fiscal year: 2020: $1.43B; 2022: $1.64B; 2023: $1.56B; 2024: $1.47B; 2025: $1.15B; 2026: $1.16B.
What was Lands' End's net income in fiscal 2026?
Lands' End reported net income of $5.5M for fiscal 2026.
What was Lands' End's earnings per share (EPS) in fiscal 2026?
Lands' End's diluted EPS was $0.18 for fiscal 2026 (adjusted for any later stock splits).
How much free cash flow did Lands' End generate in fiscal 2026?
Lands' End generated $20.4M of free cash flow in fiscal 2026.
What was Lands' End's revenue last quarter?
In its most recent reported quarter (2026 Q2), Lands' End reported revenue of $268.9M.
How much debt does Lands' End have?
Lands' End reported $227.2M of long-term debt, including the current portion, at the end of fiscal 2026.
How many shares of Lands' End are outstanding?
Lands' End reported a weighted average of 29.9 million basic shares outstanding in 2026 Q2.
What is Lands' End's market cap?
Based on its latest closing price, Lands' End (LE) has a market capitalization of about $304.7M.
When does Lands' End's fiscal year end?
Lands' End's fiscal year end, as registered with the SEC, is January 31.
Where is Lands' End headquartered?
Lands' End lists its business address in Dodgeville, Wisconsin in its SEC filings.