Maison Solutions Inc. (MSS) Financial Statements
Industry: Grocery Stores (Retail)
In fiscal 2025, Maison Solutions reported revenue of $124.2M, up 114.0% from $58.0M the year before. Net income was $1.2M (a 0.9% net margin), or $3.50 per diluted share. Gross margin was 21.2% and operating margin was -1.0%. Operating activities generated $4.8M of cash. At fiscal year end, Maison Solutions held $77.4M in total assets against $65.7M in total liabilities, including $775,360 of cash and equivalents.
Open the full interactive Maison Solutions financials → Quarterly statements, key ratios, valuation history and price charts.
Maison Solutions Key Stats
| Share Price | $1.55 |
|---|---|
| Market Cap | $1.1M |
| P/E Ratio | 0.4 |
| Revenue YoY Growth | +114.0% |
| 52-Week Range | $1.27 – $41.70 |
| Shares Outstanding | 506,106 (basic, 2026 Q3) |
Maison Solutions Income Statement
| FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|
| Revenue | $55.4M | $58.0M | $124.2M |
| Cost of Goods Sold | — | $46.4M | $97.9M |
| Gross Profit | $12.5M | $11.6M | $26.3M |
| Operating Income | $83,647 | -$2.7M | -$1.3M |
| Pre-Tax Income | -$1.3M | -$2.9M | $1.1M |
| Income Tax | $336,486 | $440,562 | $173,989 |
| Net Income | -$1.6M | -$3.3M | $1.2M |
| Diluted EPS | $4.00 | -$9.50 | $3.50 |
Maison Solutions Quarterly Results
| 2025 Q4 | 2026 Q1 | 2026 Q2 | 2026 Q3 | |
|---|---|---|---|---|
| Revenue | $29.4M | $27.2M | $27.6M | $29.5M |
| Net Income | -$287,389 | -$1.5M | -$5.0M | -$5.2M |
| Diluted EPS | -$0.02 | -$4.00 | -$11.50 | -$10.50 |
Maison Solutions Balance Sheet
| FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|
| Cash & Equivalents | $2.6M | — | $775,360 |
| Current Assets | $8.3M | $11.9M | $12.9M |
| Total Assets | $34.6M | $82.4M | $77.4M |
| Current Liabilities | $8.4M | $28.8M | $22.7M |
| Total Long-Term Debt | $3.2M | $2.6M | $2.6M |
| Total Liabilities | $33.8M | $71.7M | $65.7M |
| Shareholders' Equity | $524,310 | $10.5M | $11.7M |
Maison Solutions Cash Flow Statement
| FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|
| Cash From Operations | $484,191 | -$3.5M | $4.8M |
| Cash From Investing | $1.9M | -$12.2M | -$237,355 |
| Cash From Financing | -$746,637 | $13.1M | -$5.8M |
| Free Cash Flow | $434,803 | -$3.5M | — |
Figures from Maison Solutions' 10-K and 10-Q filings with the SEC, as of 2026-10-14. Fiscal years follow the company's own reporting calendar. EPS and share counts are adjusted for later stock splits. See the full Maison Solutions financials page for every line item.
Maison Solutions Company Profile
| Ticker | MSS |
|---|---|
| Exchange | Nasdaq |
| Industry | Grocery Stores (Retail) |
| Headquarters | Monterey Park, California |
| Incorporated in | Delaware |
| Fiscal Year End | April 30 |
| SEC Filer Category | Emerging growth company |
| SEC CIK | 0001892292 |
Frequently Asked Questions
What was Maison Solutions' revenue in fiscal 2025?
Maison Solutions (MSS) reported revenue of $124.2M for fiscal 2025.
What is Maison Solutions' annual revenue history?
Maison Solutions' annual revenue by fiscal year: 2023: $55.4M; 2024: $58.0M; 2025: $124.2M.
What was Maison Solutions' net income in fiscal 2025?
Maison Solutions reported net income of $1.2M for fiscal 2025.
What was Maison Solutions' earnings per share (EPS) in fiscal 2025?
Maison Solutions' diluted EPS was $3.50 for fiscal 2025 (adjusted for any later stock splits).
What was Maison Solutions' revenue last quarter?
In its most recent reported quarter (2026 Q3), Maison Solutions reported revenue of $29.5M.
How much debt does Maison Solutions have?
Maison Solutions reported $2.6M of long-term debt, including the current portion, at the end of fiscal 2025.
How many shares of Maison Solutions are outstanding?
Maison Solutions reported a weighted average of 506,106 basic shares outstanding in 2026 Q3.
What is Maison Solutions' market cap?
Based on its latest closing price, Maison Solutions (MSS) has a market capitalization of about $1.1M.
When does Maison Solutions' fiscal year end?
Maison Solutions' fiscal year end, as registered with the SEC, is April 30.
Where is Maison Solutions headquartered?
Maison Solutions lists its business address in Monterey Park, California in its SEC filings.