Vicor Corp (VICR) Financial Statements
Industry: Electronic Components (Other)
In fiscal 2025, Vicor reported revenue of $452.7M, up 26.1% from $359.1M the year before. Net income was $118.6M (a 26.2% net margin), or $2.61 per diluted share. Gross margin was 57.3% and operating margin was 18.1%. Operating activities generated $139.5M of cash, leaving $119.2M of free cash flow. At fiscal year end, Vicor held $785.8M in total assets against $74.0M in total liabilities, including $402.8M of cash and equivalents.
Open the full interactive Vicor financials → Quarterly statements, key ratios, valuation history and price charts.
Vicor Key Stats
| Share Price | $267.24 |
|---|---|
| Market Cap | $12.75B |
| P/E Ratio | 102.4 |
| Revenue YoY Growth | +26.1% |
| 52-Week Range | $51.96 – $379.78 |
| Shares Outstanding | 45.9 million (basic, 2026 Q2) |
Vicor Income Statement
| FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|
| Revenue | $296.6M | $359.4M | $399.1M | $405.1M | $359.1M | $452.7M |
| Cost of Goods Sold | $165.1M | $181.2M | $218.5M | $200.1M | $175.1M | $193.3M |
| Gross Profit | $131.4M | $178.2M | $180.6M | $204.9M | $184.0M | $259.4M |
| Operating Income | $17.4M | $55.6M | $27.2M | $51.4M | -$1.3M | $81.8M |
| Pre-Tax Income | $18.5M | $56.8M | $28.7M | $60.2M | $10.5M | $94.6M |
| Income Tax | $539,000 | $176,000 | $3.3M | $6.6M | $4.3M | -$24.0M |
| Net Income | $17.9M | $56.6M | $25.4M | $53.6M | $6.1M | $118.6M |
| Diluted EPS | $0.41 | $1.26 | $0.57 | $1.19 | $0.14 | $2.61 |
Vicor Quarterly Results
| 2025 Q3 | 2025 Q4 | 2026 Q1 | 2026 Q2 | |
|---|---|---|---|---|
| Revenue | $110.4M | $107.3M | $113.0M | $143.4M |
| Net Income | $28.3M | $46.5M | $20.7M | $49.8M |
| Diluted EPS | $0.63 | $1.02 | $0.44 | $1.04 |
Vicor Balance Sheet
| FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $161.7M | $182.4M | $190.6M | $242.2M | $277.3M | $402.8M |
| Current Assets | $316.9M | $356.8M | $362.6M | $420.4M | $463.0M | $587.4M |
| Total Assets | $396.2M | $477.2M | $536.9M | $594.9M | $641.1M | $785.8M |
| Current Liabilities | $40.5M | $49.1M | $64.5M | $44.2M | $61.8M | $65.3M |
| Total Liabilities | $45.1M | $53.3M | $72.6M | $53.8M | $70.8M | $74.0M |
| Shareholders' Equity | $350.8M | $423.6M | $464.1M | $540.9M | $570.1M | $711.6M |
Vicor Cash Flow Statement
| FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|
| Cash From Operations | $34.5M | $54.4M | $22.9M | $74.5M | $50.8M | $139.5M |
| Cash From Investing | -$78.6M | -$43.7M | -$19.0M | -$33.5M | -$23.6M | -$20.3M |
| Cash From Financing | $121.0M | $10.1M | $4.4M | $10.6M | $8.0M | $6.3M |
| Free Cash Flow | $5.9M | $6.7M | -$41.0M | $41.1M | $27.2M | $119.2M |
Figures from Vicor's 10-K and 10-Q filings with the SEC, as of 2026-10-14. Fiscal years follow the company's own reporting calendar. EPS and share counts are adjusted for later stock splits. See the full Vicor financials page for every line item.
Vicor Company Profile
| Ticker | VICR |
|---|---|
| Exchange | Nasdaq |
| Industry | Electronic Components (Other) |
| Headquarters | Andover, Massachusetts |
| Incorporated in | Delaware |
| Fiscal Year End | December 31 |
| SEC Filer Category | Large accelerated filer |
| SEC CIK | 0000751978 |
Frequently Asked Questions
What was Vicor's revenue in fiscal 2025?
Vicor (VICR) reported revenue of $452.7M for fiscal 2025.
What is Vicor's annual revenue history?
Vicor's annual revenue by fiscal year: 2020: $296.6M; 2021: $359.4M; 2022: $399.1M; 2023: $405.1M; 2024: $359.1M; 2025: $452.7M.
What was Vicor's net income in fiscal 2025?
Vicor reported net income of $118.6M for fiscal 2025.
What was Vicor's earnings per share (EPS) in fiscal 2025?
Vicor's diluted EPS was $2.61 for fiscal 2025 (adjusted for any later stock splits).
How much free cash flow did Vicor generate in fiscal 2025?
Vicor generated $119.2M of free cash flow in fiscal 2025.
What was Vicor's revenue last quarter?
In its most recent reported quarter (2026 Q2), Vicor reported revenue of $143.4M.
How many shares of Vicor are outstanding?
Vicor reported a weighted average of 45.9 million basic shares outstanding in 2026 Q2.
What is Vicor's market cap?
Based on its latest closing price, Vicor (VICR) has a market capitalization of about $12.75B.
When does Vicor's fiscal year end?
Vicor's fiscal year end, as registered with the SEC, is December 31.
Where is Vicor headquartered?
Vicor lists its business address in Andover, Massachusetts in its SEC filings.